9002 REM CASH FLOW ANAYLSIS 9003 PRINT'WHAT IS THE EXTIMATED COST OF CAPITAL IN PERCENT'; 9004 INPUT R 9005 R=ABS(R/100) 9006 DIM B(121),W(121),X(121),Y(121),Z(121) 9007 PRINT'WHAT IS THE NUMBER OF PERIODS'; 9008 INPUT N 9009 IF N>0 THEN 9012 9010 PRINT'PROGRAM IS DESIGNED FOR AT LEAST ONE PERIOD. TRY AGAIN' 9011 GOTO 9007 9012 IF N<121 THEN 9015 9013 PRINT 'PROGRAM DESIGNED FOR LESS THAN 121 PERIODS. TRY AGAIN.' 9014 GOTO 9007 9015 PRINT 'HOW MANY FLOWS ARE BEING CONSIDERED,1,2,3,OR,4'; 9016 INPUT F 9017 PRINT 9018 IF F>1 THEN 9025 9019 PRINT 'ENTER CASH FLOW, MINUS FOR OUTLAYS' 9020 FOR I=0 TO N 9021 PRINT 'PERIOD'I;'INCOME'; 9022 INPUT W(I+1) 9023 NEXT I 9024 GOTO 9046 9025 IF F>2 THEN 9033 9026 PRINT 'ENTER CASH FLOWS, SEPARATE BY COMMA, MINUS FOR OUTLAYS' 9027 PRINT ' ',' FLOW 1, FLOW 2' 9028 FOR I=0 TO N 9029 PRINT 'PERIOD'I;'INCOME'; 9030 INPUT W(I+1),X(I+1) 9031 NEXT I 9032 GOTO 9046 9033 PRINT 'ENTER CASH FLOWS, SEPARATE BY COMMAS, MINUS FOR OUTLAYS' 9034 IF F>3 THEN 9041 9035 PRINT ' ',' FLOW 1 ,FLOW 2,FLOW 3' 9036 FOR I=0 TO N 9037 PRINT 'PERIOD'I;'INCOME'; 9038 INPUT W(I+1),X(I+1),Y(I+1) 9039 NEXT I 9040 GOTO 9046 9041 PRINT ' ',' FLOW 1,FLOW 2,FLOW 3,FLOW 4' 9042 FOR I=0 TO N 9043 PRINT 'PERIOD'I;'INCOME'; 9044 INPUT W(I+1),X(I+1),Y(I+1),Z(I+1) 9045 NEXT I 9046 PRINT 9047 P1=0 9048 D=1 9049 S=0 9050 S1=0 9051 PRINT 'FLOW 1' 9052 FOR I=0 TO N 9053 S1=S1+W(I+1) 9054 B(I+1)=W(I+1) 9055 GOSUB 9149 9056 P1=P1+W(I+1)/(R+1)^I 9057 IF S=1 THEN 9062 9058 IF P1<0 THEN 9062 9059 IF I=0 THEN 9061 9060 PRINT 'PAYBACK FOR INITIAL INVESTMENT ON FLOW 1 IS IN PERIOD'I 9061 S=1 9062 NEXT I 9063 PRINT 'PRESENT VALULE OF FLOW 1 IS'P1 9064 IF D>0 THEN 9066 9065 GOSUB 9131 9066 PRINT 9067 IF F<2 THEN 9152 9068 PRINT 'FLOW 2' 9069 S1=0 9070 S=0 9071 P2=0 9072 D=1 9073 FOR I=0 TO N 9074 S1=S1+X(I+1) 9075 B(I+1)=X(I+1) 9076 P2=P2+X(I+1)/(R+1)^I 9077 GOSUB 9149 9078 IF S=1 THEN 9083 9079 IF P2<0 THEN 9083 9080 IF I=0 THEN 9082 9081 PRINT 'PAYBACK FOR INITIAL INVESTMENT ON FLOW 2 IS IN PERIOD'I 9082 S=1 9083 NEXT I 9084 PRINT 'PRESENT VALUE OF FLOW 2 IS'P2 9085 IF D>0 THEN 9087 9086 GOSUB 9131 9087 IF F<3 THEN 9152 9088 PRINT 9089 PRINT 'FLOW 3' 9090 PRINT 9091 S1=0 9092 S=0 9093 P3=0 9094 D=1 9095 FOR I=0 TO N 9096 S1=S1+Y(I+1) 9097 B(I+1)=Y(I+1) 9098 P3=P3+Y(I+1)/(R+1)^I 9099 GOSUB 9149 9100 IF S=1 THEN 9105 9101 IF P3<0 THEN 9105 9102 IF I=0 THEN 9104 9103 PRINT 'PAYBACK FOR INITIAL INVESTMENT ON FLOW 3 IS IN PERIOD'I 9104 S=1 9105 NEXT I 9106 PRINT 'PRESENT VALUE OF FLOW 3 IS'P3 9107 IF D>0 THEN 9109 9108 GOSUB 9131 9109 PRINT 9110 IF F<4 THEN 9152 9111 S1=0 9112 S=0 9113 P4=0 9114 PRINT 'FLOW 4' 9115 D=1 9116 FOR I=0 TO N 9117 S1=S1+Z(I+1) 9118 B(I+1)=Z(I+1) 9119 GOSUB 9149 9120 P4=P4+Z(I+1)/(R+1)^I 9121 IF S=1 THEN 9126 9122 IF P4<0 THEN 9126 9123 IF I=0 THEN 9125 9124 PRINT 'PAYBACK FOR INITIAL IMVESTMENT ON FLOW 4 IS IN PERIOD'I 9125 S=1 9126 NEXT I 9127 PRINT 'PRESENT VALUE OF FLOW 4 IS'P4 9128 IF D>0 THEN 9152 9129 GOSUB 9131 9130 GOTO 9999 9131 C=0 9132 P=0 9133 Q=0 9134 FOR T=0 TO N 9135 P=P+B(T+1)*EXP(C*(-T)) 9136 Q=Q+T*B(T+1)*EXP(C*(-T)) 9137 NEXT T 9138 C=C+P/Q 9139 IF C>=0 THEN 9142 9140 S5=-1*S1:PRINT'OUTLAY EXCEEDS INCOME BY'S5 9141 GOTO 9148 9142 IF(EXP(C)-1)<10 THEN 9145 9143 PRINT'RATE OF RETURN EXCEEDS 1000 PERCENT' 9144 GOTO 9148 9145 IF ABS(P/Q)>.00001 THEN 9132 9146 C=EXP(C)-1 9147 PRINT'RATE OF RETURN EQUATING P.V. OF FLOW TO ZERO IS';C*100;'PERCENT' 9148 RETURN 9149 IF B(I+1)>=0 THEN 9151 9150 D=-1 9151 RETURN 9901 REM 9902 REM CASH FLOW ANALYSIS 9903 PRINT 'WHAT IS THE ESTIMATED COST OF CAPITAL IN PERCENT'; 9904 INPUT R 9905 R=ABS(R/100) 9907 PRINT 'WHAT IS NUMBER OF PERIODS'; 9999 END