8 REM **** $GKASSF **** 9 REM COMPUTES THE 'NORMAL' PRICE OF A WATTANT, USING THE 10 REM FORMULA ON P. 204 OF 'BEAT THE MARKET' BU KASSOUF 11 REM AND THORPE 12 PRINT 'COMMON STOCK PRICE'; 13 INPUT X 14 PRINT'NUMBER OF SHARES PER WARRANT'; 15 INPUT N 16 PRINT'EXERCISE PRICE'; 17 INPUT E 18 REM -- ADJUST EXERCISE PRICE 19 E=E/N 30 PRINT"PREVIOUS YEAR'S HIGH FOR STOCK"; 31 INPUT H 32 PRINT"PREVIOUS YEAR'S LOW FOR STOCK"; 33 INPUT L 34 X2=.5*(H+L) 40 PRINT'MONTHS REMAINING BEFORE EXPIRATION'; 41 INPUT T 42 PRINT'CURRENT YIELD (E.G. .05)'; 43 INPUT R 50 PRINT'NUMBER OF OPTIONS OUTSTANDING'; 51 INPUT N1 52 PRINT'NUMBER OF COMMON SHARES OUTSTANDING'; 53 INPUT N2 54 REM -- DOMPUTE RATIO OF SHARES 55 D=(N*N1)/N2 60 REM -- COMPUTE RATIO OF COMMON TO EXERCISE PRICE 61 X1=X/E 90 REM -- COMPUTE VALUES 100 Z=1.307 110 Z=Z+5.355/T 120 Z=Z+14.257*R 130 Z=Z+.298*D 140 Z=Z+1.015*LOG(X/X2) 150 Z=Z+.405*X1 200 REM -- Z IS COEFFICIENT 205 X=X/E 210 REM -- COMPUT X^Z 220 X9=EXP(Z*LOG(X)) 230 REM -- COMPUT LOG(1+Y) 240 Y1=(LOG(X9+1))/Z 250 REM -- COMPUTE 1+Y 260 Y2=EXP(Y1) 270 REM -- COMPUTE Y 280 Y=Y2-1 300 REM -- COMPUT 'CORRECT' PRICE FOR WARRANT 310 P9=N*Y*E 400 PRINT:PRINT:PRINT"'NORMAL' WARRANT PRICE =";P9 410 REM -- COMPUT X^Z 411 X1=EXP(Z*LOG(X)) 420 REM -- COMPUT FIRST FACTOR 421 X2=EXP((Z-1)*LOG(X)) 430 REM -- COMPUTE FIRST FACTOR 431 F1=EXP(((1/Z)-1)*LOG(X1+1)) 440 REM -- DOMPUTE DY/DX 441 D=F1*X2 450 PRINT"'NORMAL' CHANGE IN WARRANT PRICE PER DOLLAR CHANGE IN STOCK" 451 PRINT' PRICE = ';N*D 900 END